中国移动2010年年报
- 1、下载文档前请自行甄别文档内容的完整性，平台不提供额外的编辑、内容补充、找答案等附加服务。
- 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
- 3、如文档侵犯您的权益，请联系客服反馈,我们会尽快为您处理(人工客服工作时间：9:00-18:30)。
CHINA MOBILE LIMITED
941
• 4,852 7.3%
•EBITDA 2,394 4.5%
• 1,196 3.9%
• 5.84 11.8%
• 1.597 1.417
3.014 43%
4,852.31 7.3% 1,196.40 3.9% 24.7% EBITDA
2,393.82 4.5% EBITDA 49.3% 5.96 3.9%
6,173 5.84 34,616.19 18.6% MOU 521 5.4% ARPU 73 3G 2,070 3G
31.2%
Mobile Market 3,500 110 5 1.1
2G 3G TD-SCDMA WLAN LTE
3G 2G 3G
TD-LTE TD-LTE TD-LTE-Advanced ITU 4G TD-LTE TD-LTE LTE FDD 26 TD-LTE
395 20%
14.8% 175 11,000
•
50 BRANDZ™ 100 Aa3 AA-
43% 1.597 1.417 3.014
43%
3G TD-LTE
12 31
2010 2009
4
312,349300,632 151,435131,434 21,44720,037
485,231452,103
3,8973,006 21,88621,847 86,23080,179 24,52421,480 5197,940178,583
334,477305,095
150,754147,008 2,3361,780 685359 5,6585,940 (902)(1,243) 558 (18)(8)
159,071153,836 6(39,047)(38,413)
120,024115,423
(135)42 119,889115,465
12 31
2010 2009
119,640115,166 384257 120,024115,423
119,505115,208 384257 119,889115,465
7 a 5.96 5.74 7 b 5.89 5.67 EBITDA 1239,382229,023
8
1 EBITDA
12 31
2010 2009
385,296360,075 54,86846,094 12,04011,201 36,89436,894 813727 40,175 86 9,7208,939 162 7777
540,053464,013
4,2493,847 97,6326,405 7,0763,490 10,1519,064 29325 13517 204,803185,613 87,54378,894
321,882287,355
10111,64695,985 502642 43,48935,573 85,71669,335 154 35119 4,981 6868 9,1788,079
255,630209,805 66,25277,550 606,305541,563
12 31
2010 2009
606,305541,563
(28,615)(33,551) (248)(317)
(39)(61)
(28,902)(33,929)
577,403507,634
2,1392,139 574,018504,609
576,157506,748 1,246886
577,403507,634
1
2
• / 3
• / 27 • / 2
• 5
• / 2009
3
5%
4
3%
5
2010 2009
90,59080,043 31,39028,109 4,0194,503 5516 6256 9,8398,751 11 2,7634,493 9589 59,12752,512
197,940178,583 :
6
2010 2009
12391 39,72639,666
39,84939,757
(802)(1,344)
39,04738,413
(i) 16.5%
16.5%
(ii) 25%
20% 22%
24% 25%
7
(a)
119,640,000,000
115,166,000,000
20,062,910,111 20,057,674,088
2010 2009
1 1 20,060,853,65120,054,379,231
2,056,4603,294,857
12 31 20,062,910,11120,057,674,088
7
(b)
119,640,000,000 115,166,000,000
20,321,332,465 20,312,459,133
2010 2009
12 31 20,062,910,11120,057,674,088
258,422,354254,785,045
12 31 20,321,332,46520,312,459,133 8
2010 2009
1.417
1.236 2009 1.346
1.187 24,55023,791
1.597
1.359 2009 1.458
1.284 27,26825,753
51,81849,544
1 = 0.85093