腾讯3年资产负债表比较
- 1、下载文档前请自行甄别文档内容的完整性,平台不提供额外的编辑、内容补充、找答案等附加服务。
- 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
- 3、如文档侵犯您的权益,请联系客服反馈,我们会尽快为您处理(人工客服工作时间:9:00-18:30)。
日期2013201220112013/2012变动额现金及银行结存(流动资产)2022813383.39812612.146844.602存货(流动资产)1384568.084815.916应收账款(流动资产)29552353.9592020.796601.041流动资产5368636509.14835503.48817176.852无形资产(非流动资产)41034719.0753779.976-616.075物业、厂房及设备(非流动资产)86937424.445906.8231268.56附属公司权益(非流动资产)
联营公司权益(非流动资产)121797345.6754495.2774833.325其他投资(非流动资产)125155632.594343.6026882.41非流动资产5354938746.66321300.87714802.337总资产10723575255.81156804.36531979.189应付帐款(流动负债)66804211.7332244.1142468.267银行贷款(流动负债)25891077.1087369.351511.892流动负债3326720664.99621183.34812602.004净流动资产/(负债)2041915844.15214320.144574.848非流动银行贷款33232105.6431217.357非流动负债1550512442.5496532.6733062.451总负债4929033958.328340.5315331.7净资产/(负债)5794541297.528463.8316647.5已发行股本0.1990.198
储备5794541297.3128463.6416647.69少数股东权益-(借)/贷518850.759624.51-332.759股东权益/(亏损)5794541297.50728463.83416647.493股份数目(香港)18533332301839814008
单位百万元百万百万
币种人民币人民币人民币
腾讯公司报表分析--资产负债表水平垂直分析
2013/2012变动(%)对2012年总额的影响2012对2011变动2012/2011变动
51.142482659.0951********.258 6.115203288
143.6259426 1.08419003
25.533197480.798663906333.16316.48672107
47.0480768322.824618821005.66 2.832566761
-13.05499489-0.818641101939.09924.84404663
17.08627183 1.6856638491517.61725.69261005
65.79824182 6.4225272922850.39863.40872876
122.18908189.1453535731288.98829.67555499
38.2028692419.6693608217445.78681.90172639
42.4939796318451.44632.48244391
58.60454592 3.2798357591967.61987.67910186
140.3658686 2.009003664-6292.242-85.38394838
60.9823684516.74555603-518.352-2.446978636
28.87404766 6.0790627851524.01210.64243785
57.8140264 1.617625249
24.61273008 4.0693880775909.87690.46642929
45.1486087320.372778925617.7719.82238864
40.3111568522.1212153312833.6745.08764281
40.3118023922.121467812833.6745.08794378
-39.11319187-0.442170506226.24936.22824294
40.3111330722.1212060312833.67345.08764701
对2011年总额的影响2013年(%)2012年(%)2012年变动情况2011(%)
1.35774425118.863244317.7838732 1.0793710822
2.20276558
0 1.29062340.754870610.535752787
0.586509505 2.75563016 3.12794317-0.372313012 3.55746605
1.77039211750.063878448.5133939 1.5504845296
2.50133771
1.653216263 3.82617616 6.27071177-
2.444535618 6.654375945
2.6716556038.106495089.8656036-1.7591085210.39853715
5.01792071811.35729949.76094059 1.5963588027.91361192
2.26917068811.67062997.48459146 4.1860384697.646598989
30.7120517949.936121651.4866061-1.55048452937.49866229
32.48244391
3.463851766 6.22930946 5.596555190.632754266 3.950601331
-11.07703959 2.41432368 1.431262230.9830614512.97321077 -0.91252142331.022520627.4596682 3.56285243537.29176094
2.6829135419.041357821.0537257-2.01236790625.20957676
0 3.0988017 2.797980610.300821087
10.4039117414.458898716.5336721-2.07477338411.50030108
9.88968013345.964470645.12382440.84064616449.89146521
22.5927532254.035529454.876161-0.84063154750.10852599
00.00026443-0.0002644310.000348565
22.5927532254.035529454.8759085-0.84037907550.10819151
0.3982950960.48305124 1.13048944-0.647438202 1.099404949
22.592758554.035529454.8761703-0.840640849