泸州老窖年报分析

合集下载
  1. 1、下载文档前请自行甄别文档内容的完整性,平台不提供额外的编辑、内容补充、找答案等附加服务。
  2. 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
  3. 3、如文档侵犯您的权益,请联系客服反馈,我们会尽快为您处理(人工客服工作时间:9:00-18:30)。
Ⳍ݇ⷨお
382.27 ⱒϛ‫ܗ‬
1.lj⋌Ꮂ㗕な˄000568˅䎳䏾᡹ਞ-䖭䞠ⱘ
咢ᯢ䴭ᙘᙘNJ ............................ 2010-12-18
2.lj⋌Ꮂ㗕な˄000568˅-㧹䫔ԧ㋏੠῵ᓣ
⏅࣪ˈᔎ࣪๲䭓乘ᳳNJ .......... 2010-10-25
3.lj⋌Ꮂ㗕な˄000568˅䇗ⷨ᡹ਞüᮄક
2011 ᑈ 3 ᳜ 28 ᮹ 䆕ࠌⷨお᡹ਞg݀ৌⷨおg亳ક佂᭭㸠Ϯ
⋌Ꮂ㗕な˄000568˅2010 ᑈᑈ᡹⚍䆘
ᑈᓔྟ䎼䍞ᓣথሩ
фܹ˄㓈ᣕ
ᔧࠡӋ˖44.51 ‫ܗ‬ ⳂᷛӋ˖72.60 ‫ܗ‬
ᡩ䌘㽕⚍
ᑈ᡹Ϯ㒽ヺড়៥Ӏ乘ᳳDŽ2010 ᑈˈ݀ৌᅲ⦄㧹Ϯᬊܹ 53.71 ғ‫ˈܗ‬ৠ↨๲䭓 22.89%˗ᅲ⦄ᔦሲѢ↡݀ৌ᠔᳝㗙‫߽ޔ‬⍺ 22.05 ғ‫ˈܗ‬ৠ↨๲䭓 31.79%˗↣ 㙵ᬊⲞ 1.58 ‫ˈܗ‬催ѢϮ㒽ᖿ᡹ 0.01 ‫ܗ‬DŽߚ䜡ᮍḜ˖↣ 10 㙵⌒ 10 ‫˅⿢৿˄ܗ‬DŽ
ϞᏖ෍㚆߽⍺๲䭓⚍ˈ㧹䫔䇗ᭈᠧ䗴䭓ᳳ
ゲѝ࡯NJ .................................... 2010-10-15
䇋ࡵᖙ䯙䇏ℷ᭛Пৢⱘ‫ܡ‬䋷ᴵℒ䚼ߚ
⋌Ꮂ㗕な˄000568˅ᑈ᡹⚍䆘-2011 ᑈᓔྟ䎼䍞ᓣথሩ
Ⳃᔩ
2010 ᑈ᡹Ϯ㒽ヺড়乘ᳳˈ催ѢϮ㒽ᖿ᡹ 0.01 ‫ˈܗ‬10 ⌒ 10 ‫⿢৿ܗ‬...................................................................... 1 ঠક⠠䖤԰᥼ࡼᬊܹ㾘῵ࡴ䗳ᠽᓴ .......................................................................................................................... 4
䫔ଂԧ㋏ᬍ䴽੠㧹䫔῵ᓣ߯ᮄ▔থ䫔ଂ⌏࡯DŽ݀ৌ乚ᇐሖЏㅵ䫔ଂǃᬍ䴽䫔 ଂ偼ᑆ▔ࢅᴎࠊǃ䫔ଂ⏴䘧ⱘ᠕ᑇ࣪ҹঞ䆩⚍ϝ㑻䫔ଂԧ㋏ˈᑊࡴᔎⳈ᥻ϧ पᑫᓎ䆒ˈ乘䅵ᇚᇍ݀ৌ䫔ଂ䌍⫼ⱘ᥻ࠊ੠䫔ଂᬜᵰⱘԧ⦄᳝ᯢᰒᐂࡽDŽ
亢䰽ᦤ冫˖ᅣ㾖㒣⌢⊶ࡼDŽ
ⳂᷛӋ ‫ˈܗ‬㓈ᣕĀфܹā䆘㑻DŽ៥Ӏ乘⌟݀ৌ ᑈ੠ ᑈᭈԧ (36 Ў ‫؛˄ܗ‬ᅮࠌଚϮࡵ↣ᑈ ‫( ܗ‬36˅ˈⳂᷛӋ ‫ˈܗ‬ ᇍᑨ ᑈⱑ䜦ϮࡵϮ㒽 ‫ ס‬3(ˈ㓈ᣕĀфܹā䆘㑻DŽ
䌘᭭ᴹ⑤˖Ё᭄ֵ䞣࣪ᡩ䌘ߚᵤ㋏㒳

Џ㽕᭄᥂
Ёᷛ 300 ᣛ᭄
2814.42 ⚍
ᘏ㙵ᴀ/⌕䗮㙵ᴀ 1394.24 /715.35 ⱒϛ㙵
䖥 12 ᳔᳜催/᳔Ԣ
47.94 ‫ܗ‬/27.58 ‫ܗ‬
䖥 1 ᳜㒱ᇍ⍼ᐙ
-7.17%
䖥 6 ᳜㒱ᇍ⍼ᐙ
6.27%
Ҟᑈҹᴹ㒱ᇍ⍼ᐙ
-11.67%
12 Ͼ᳜᮹ഛ៤Ѹ乱
ᦦ೒Ⳃᔩ
೒ 1˖⋌Ꮂ㗕なᬊܹϢ߽⍺ঞৠ↨๲ᐙग़ᑈ㒳䅵.................................................................................................... 2 ೒ 2˖⋌Ꮂ㗕なᬊܹϢ߽⍺ঞৠ↨๲ᐙߚᄷᑺ㒳䅵................................................................................................ 2 ೒ 3˖⋌Ꮂ㗕な↯߽⥛ঞ䌍⫼⥛ग़ᑈ㒳䅵................................................................................................................ 3 ೒ 4˖⋌Ꮂ㗕な↯߽⥛ঞ䌍⫼⥛ߚᄷᑺ㒳䅵............................................................................................................ 3 ೒ 5˖⋌Ꮂ㗕な乘ᬊ䋺ℒ䗤ᄷ᭄᥂ᇍ↨ߚᵤ............................................................................................................ 3 ೒ 6˖⋌Ꮂ㗕な 2013 ᑈ䫔ଂⳂᷛߚ㾷೒.................................................................................................................. 4 ೒ 7˖⋌Ꮂ㗕な೑な 1573 ᱂䗮㺙.............................................................................................................................. 5 ೒ 8˖⋌Ꮂ㗕な೑な 1573 ㋏߫ѻકüüЁ೑કԡ.................................................................................................. 5 ೒ 9˖೑な 1573 ᦤӋग़⿟ ......................................................................................................................................... 5 ೒ 10˖2009 ᑈҹᴹ 52e೑な 1573 ӋḐ䍄࢓.......................................................................................................... 6 ೒ 11˖⋌Ꮂ㗕な⡍᳆㋏߫üüᑈӑ⡍᳆.................................................................................................................. 8 ೒ 12˖⋌Ꮂ㗕なな啘䜦——ⱒᑈ⋌Ꮂ㗕な.............................................................................................................. 8 ೒ 13˖⋌Ꮂ㗕な䫔ଂ䌍⫼⥛ব࣪.............................................................................................................................. 9
2011E 7385 37.50% 2922 32.50% 2.10 70.50% 40.00% 21.00
2012E 9231 25.00% 3652 25.00% 2.62 70.80% 40.10% 16.80
⊼˖㙵ӋЎ 2010 ᑈ 10 ᳜ 24 ᮹ᬊⲬ
2013E 11539 25.00%ຫໍສະໝຸດ Baidu4566 25.00% 3.27 71.00% 40.20% 13.44
2010 ᑈ㒣㧹ᚙ‫ؐމ‬ᕫ݇⊼ⱘ᳝ϝ⚍˖1˅ᬊܹ๲䭓Џ㽕ᴹ㞾Ѣ催ッ䜦ˈ2011 ᑈ䫔ଂⳂᷛ๲ 37.51%DŽ催ḷ䜦㧹Ϯᬊܹ 35.19 ғ‫ˈܗ‬๲䭓 33.33%ˈЁԢḷ 䜦ᅲ⦄ᬊܹ 16.70 ғˈ๲䭓 6.10%DŽ݀ৌ㾘ߦ 2011 ᑈᅲ⦄ᬊܹ 86.41 ғ˄ᠷ 䰸๲ؐ⿢ৢᡬড় 73.85 ғˈ䕗 2010 ᑈᅲ䰙ᬊܹ๲ 37.51%˅ˈᑊৠᯊ㾘ߦ 2013 ᑈᅲ⦄ 130 ғ৿⿢ᬊܹ˗2˅↯߽⥛Ϟछˈ䫔ଂ䌍⫼⥛ϟ䰡ˈ⍜䌍⿢ᕅડ䕗 ᇣDŽ㓐ড়↯߽⥛ 69.41%ˈৠ↨Ϟछ 2.76 Ͼⱒߚ⚍ˈЏ㽕⬅Ѣ催ḷ䜦ᦤӋ੠ ᬊܹऴ↨๲ࡴ᠔㟈˗䫔ଂ䌍⫼⥛ 6.02%ˈৠ↨ϟ䰡 5.41 Ͼⱒߚ⚍ˈ಴ᶦ⊝݀ ৌᡓᢙ䚼ߚ䫔ଂ䌍⫼˗ㅵ⧚䌍⫼Ё๲ࡴ㙵ᴗ䌍䅵ᦤ 1.09 ғˈᕅડ EPS0.08 ‫ˈܗ‬2011 ᑈҡ䳔䅵ᦤ 1.19 ғˈᕅડ EPS0.09 ‫ ˗ܗ‬㧹Ϯ⿢䞥ঞ䰘ࡴऴᬊܹ↨ 8.15%ˈ䕗 2009 ᑈछ 0.74%˗3˅ढ㽓䆕ࠌᬊⲞ〇ᅮˈ乘ᬊ䋺ℒঞᄬ䋻߯ग़ ৆ᮄ催DŽ2010 ᑈढ㽓䆕ࠌᴗⲞᡩ䌘ᬊⲞ 3.51 ғˈᡬড় EPS0.25 ‫ˈܗ‬䕗 2009 ᑈᡩ䌘ᬊⲞ‫ޣ‬ᇥ 0.06 ғ˗乘ᬊ䋺ℒ 10.57 ғ‫ˈܗ‬䕗Ϟᑈ᳿๲ࡴ 3.98 ғ˗ᄬ 䋻 14.86 ғ‫ˈܗ‬䕗Ϟᑈ᳿๲ࡴ 2.90 ғDŽѠ㗙᭄᥂ഛ߯݀ৌϞᏖҹᴹᮄ催DŽ
㧹Ϯᬊܹ˄ⱒϛ˅ ๲䭓⥛ YoY% ‫߽ޔ‬⍺˄ⱒϛ˅ ๲䭓⥛ YoY% ↣㙵ᬊⲞ˄‫˅ܗ‬ ↯߽⥛% ‫ޔ‬䌘ѻᬊⲞ⥛% P/E
2009 4370 15.06% 1673 32.18% 1.20 66.65% 39.39% 36.66
䌘᭭ᴹ⑤˖Ё᭄ֵ䞣࣪ᡩ䌘ߚᵤ㋏㒳
2010 5371 22.89% 2205 31.79% 1.58 69.41% 39.97% 27.82
Ёֵ䆕ࠌⷨお䚼
咘Ꭱ
Ёֵ䆕ࠌ亳ક佂᭭㸠Ϯ佪ᐁߚᵤᏜ ⬉䆱˖010-84588566 䚂ӊ˖whuang@citics.com ᠻϮ䆕к㓪ো˖S1010510120026
㘨㋏Ҏ˖䯏ᅣӳ
⬉䆱˖010-84588078 䚂ӊ˖wenhw@citics.com
Ⳍᇍᣛ᭄㸼⦄
ঠક⠠䖤԰᥼ࡼᬊܹ㾘῵ࡴ䗳ᠽᓴDŽ೑な 1573 छ㑻ѻકЁ೑કԡߎॖӋ 1573 ‫ˈܗ‬ᰃ᱂䗮㺙ѻકⱘ 2.5 ‫ˈס‬2011 ᑈ䫔䞣᳝ᳯ䖒ࠄ 500 ৼ˗᱂䗮㺙೑ な 1573 ҹӋЎ‫ܜ‬Ꮍ೎催ッᔶ䈵ˈߎॖӋৠ↨๲䭓 27%DŽ⡍᳆㋏߫䗮䖛਌ᓩ म໻䫔ଂ݀ৌᢧᆑ䫔ଂ⏴䘧ǃ᥼ߎᑈӑ⡍᳆Џᬏಶ䌁Ꮦഎǃᓔথな啘ὖᗉѻ કᠧ䗴ᮄӬ࢓ˈ໮ㄪ⬹ᑊВ䇟∖‫خ‬໻‫خ‬ᔎDŽ
“Ё೑કԡ”ᇚ೑な 1573 ᥼৥ᮄ催ᑺ................................................................................................................. 4 ЁӋԡ䜦໮乍ᑊВᳳᳯᅲ⦄さ⸈ ...................................................................................................................... 6 䫔ଂԧ㋏ᬍ䴽੠㧹䫔῵ᓣ߯ᮄ▔থ䫔ଂ⌏࡯ .......................................................................................................... 8 㧹䫔ԧ㋏⏅ᑺ䇗ᭈˈ乚ᇐᣖᏙ᳝߽ᅲᮑ .......................................................................................................... 8 ᶦ⊝῵ᓣᬜᵰ⏤ᰒˈ㾘῵᳝ᳯᣕ㓁ᠽ໻ .......................................................................................................... 8 ᳳᴗ䌍⫼᨞䫔ᕅડϮ㒽᳝䰤 .................................................................................................................................... 10 乘⌟ 2011-2012 ᑈ EPS Ў 2.10 ‫ܗ‬੠ 2.62 ‫ ܗ‬.......................................................................................................... 11
相关文档
最新文档