房地产行业资本结构分析

40
600743.SH 华远地产
41
000006.SZ 深振业A
2012年
2013年
2014年
负债占比
股东权益 占比
负债占比
股东权益 占比
负债占比
股东权益 占比
40.96% 35.56% 30.49% 50.48% 32.29% 32.81% 38.97% 41.14% 51.76% 51.32% 53.59% 33.00% 40.78% 47.75% 27.53% 35.48% 45.54% 13.73% 30.70% 36.12% 40.89% 44.16%
6.59% 42.83% 56.30% 33.27% 39.13% 14.85% 37.47% 49.34% 49.68% 21.17% 43.31% 31.88% 37.32% 70.68% 48.00% 15.99%
0.00% 31.49% 24.04% 23.14% 25.30%
59.04% 64.44% 69.51% 49.52% 67.71% 67.19% 61.03% 58.86% 48.24% 48.68% 46.41% 67.00% 59.22% 52.25% 72.47% 64.52% 54.46% 86.27% 69.30% 63.88% 59.11% 55.84% 93.41% 57.17% 43.70% 66.73% 60.87% 85.15% 62.53% 50.66% 50.32% 78.83% 56.69% 68.12% 62.68% 29.32% 52.00% 84.01% 100.00% 68.51% 75.96% 76.86% 74.70%
20
600724.SH 宁波富达
21
600649.SH 城投控股
22
600325.SH 华发股份
23
000046.SZ 泛海控股
24
000718.SZ 苏宁环球
25
000043.SZ 中航地产
26
600246.SH 万通地产
27
600657.SH 信达地产
28
000979.SZ 中弘股份
29
600133.SH 东湖高新
54.76% 60.52% 77.04% 47.19% 65.12% 63.94% 50.93% 59.47% 46.91% 64.71% 38.19% 60.50% 50.58% 40.98% 82.86% 59.25% 67.02% 72.40% 61.20% 47.68% 47.22% 61.53% 81.17% 40.24% 33.94% 70.82% 43.71% 57.13% 43.90% 51.38% 40.44% 86.48% 39.78% 50.84% 41.87% 50.58% 41.72% 67.13% 83.17% 55.88% 64.93% 49.37% 66.44%
52.05% 46.51% 74.93% 66.14% 24.48% 52.60% 54.51% 27.34% 65.83% 87.84% 34.81% 55.55% 36.50% 73.92% 100.00% 77.88% 47.45% 93.20% 91.28% 99.37% 97.89% 65.15% 54.09% 42.29% 100.00% 93.96% 56.06% 100.00% 79.42% 60.16% 49.69% 41.16% 75.53% 41.57% 100.00% 82.14% 67.61% 49.22% 69.87% 54.79% 89.77% 15.43% 92.87% 90.37% 42.16% 100.00% 61.13%
40.96% 35.56% 25.81% 52.06% 30.84% 30.47% 48.31% 42.06% 63.08% 42.32% 56.05% 47.90% 38.40% 56.42% 29.30% 46.94% 37.91% 18.50% 37.34% 42.93% 66.00% 39.60% 24.78% 56.08% 66.23% 45.68% 54.48% 22.88% 48.20% 65.88% 65.85% 34.28% 53.62% 28.70% 56.98% 70.36% 60.68% 19.22%
62
000517.SZ 荣安地产
63
600007.SH 中国国贸
64
002133.SZ 广宇集团
65
000863.SZ 三湘股份
66
002285.SZ 世联行
67
000011.SZ 深物业A
68
600684.SH 珠江实业
69
000537.SZ 广宇发展
70
000667.SZ 美好集团
71
600716.SH 凤凰股份
0.00% 39.51% 63.77% 39.53% 38.29%
59.04% 64.44% 74.19% 47.94% 69.16% 69.53% 51.69% 57.94% 36.92% 57.68% 43.95% 52.10% 61.60% 43.58% 70.70% 53.06% 62.09% 81.50% 62.66% 57.07% 34.00% 60.40% 75.22% 43.92% 33.77% 54.32% 45.52% 77.12% 51.80% 34.12% 34.15% 65.72% 46.38% 71.30% 43.02% 29.64% 39.32% 80.78% 100.00% 60.49% 36.23% 60.47% 61.71%
10
600208.SH 新湖中宝
11
000031.SZ 中粮地产
12
000918.SZ 嘉凯城
13
600823.SH 世茂股份
14
600266.SH 北京城建
15
002244.SZ 滨江集团
16
600067.SH 冠城大通
17
000926.SZ 福星股份
18
601588.SH 北辰实业
19
000671.SZ 阳光城
0.00% 1.20% 47.68% 18.35% 14.08% 10.45% 15.98% 37.57% 38.31% 44.96% 0.00% 1.25% 46.37% 0% 17.74% 20.53% 37.29% 53.27% 45.76% 39.01% 0.00% 0.00% 56.13% 22.74% 30.48% 42.84% 12.86% 65.94% 0.00% 7.89% 31.83% 34.76% 28.75%
50.36% 48.42% 67.30% 45.52% 19.18% 55.83% 57.11% 22.34% 68.32% 84.32% 31.10% 54.22% 37.38% 79.88% 99.63% 64.09% 62.02% 97.19% 81.32% 99.49% 79.99% 71.33% 61.06% 40.33% 100.00% 92.10% 52.01% 100.00% 61.29% 72.88% 56.16% 39.84% 79.89% 66.46% 100.00% 85.29% 82.70% 82.20% 83.55% 72.81% 89.53% 22.39% 100.00% 95.74% 50.26% 97.16% 66.63%
排名
代码
简称
行业均值(算术平均)
行业中值
1
000002.SZ 万科A
2
600048.SH 保利地产
3
600383.SH 金地集团
4
000024.SZ 招商地产
5
000402.SZ 金融街
6
002146.SZ 荣盛发展
7
600376.SH 首开股份
8
600340.SH 华夏幸福
9
000656.SZ 金科股份
72
600094.SH 大名城
73
600185.SH 格力地产
74
000062.SZ 深圳华强
75
600052.SH 浙江广厦
76
600658.SH 电子城
77
000809.SZ 铁岭新城
78
600745.SH 中茵股份
79
002208.SZ 合肥城建
80
600641.SH 万业企业
81
000558.SZ 莱茵体育
30
600510.SH 黑牡丹
31
600223.SH 鲁商置业
32
600748.SH 上实发展
33
600675.SH 中华企业
34
000540.SZ 中天城投
35
000981.SZ 银亿股份
36
600663.SH 陆家嘴
37
000931.SZ 中关村
38
600322.SH 天房发展
39
600565.SH 迪马股份
0.00% 7.90% 47.99% 0.00% 38.71% 27.12% 43.84% 60.16% 20.11% 33.54% 0.00% 14.71% 17.30% 17.80% 16.45% 27.19% 10.47% 77.61% 0.00% 4.26% 49.74% 2.84% 33.37%
51.27% 64.10% 70.43% 62.04% 41.33% 52.16% 56.16% 28.89% 59.16% 82.91% 52.65% 55.83% 59.27% 78.85% 100.00% 98.80% 52.32% 81.65% 85.92% 89.55% 84.02% 62.43% 61.69% 55.04% 100.00% 98.75% 53.63% 100.00% 82.26% 79.47% 62.71% 46.73% 54.24% 60.99% 100.00% 100.00% 43.87% 77.26% 69.52% 57.16% 87.14% 34.06% 100.00% 92.11% 68.17% 65.24% 71.25%
49.64% 51.58% 32.70% 54.48% 80.82% 44.17% 42.89% 77.66% 31.68% 15.68% 68.90% 45.78% 62.62% 20.12%
0.37% 35.91% 37.98%
2.81% 18.68%
0.51% 20.01% 28.67% 38.94% 59.67%
45.24% 39.48% 22.96% 52.81% 34.88% 36.06% 49.07% 40.53% 53.09% 35.29% 61.81% 39.50% 49.42% 59.02% 17.14% 40.75% 32.98% 27.60% 38.80% 52.32% 52.78% 38.47% 18.83% 59.76% 66.06% 29.18% 56.29% 42.87% 56.10% 48.62% 59.56% 13.52% 60.22% 49.16% 58.13% 49.42% 58.28% 32.87% 16.83% 44.12% 35.07% 50.63% 33.56%
47.95% 53.49% 25.07% 33.86% 75.52% 47.40% 45.49% 72.66% 34.17% 12.16% 65.19% 44.45% 63.50% 26.08%
0.00% 22.12% 52.55%
6.80% 8.72% 0.63% 2.11% 34.85% 45.91% 57.71% 0.00% 6.04% 43.94% 0.00% 20.58% 39.84% 50.31% 58.84% 24.47% 58.43% 0.00% 17.86% 32.39% 50.78% 30.13% 45.21% 10.23% 84.57% 7.13% 9.63% 57.84% 0.00% 38.87%
82
600639.SH 浦东金桥
83
600683.SH 京投银泰
84
000965.SZ 天保基建
85
600503.SH 华丽家族
86
600791.SH 京能置业
87
000506.SZ 中润资源
88
600638.SH 新黄浦
48.73% 35.90% 29.57% 37.96% 58.67% 47.84% 43.84% 71.11% 40.84% 17.09% 47.35% 44.17% 40.73% 21.15%
52
000620.SZ 新华联
53
000797.SZ 中国武夷
54
600665.SH 天地源
55
600895.SH 张江高科
56
002344.SZ 海宁皮城
57
002077.SZ 大港股份
58
002305.SZ 南国置业
59
600064.SH 南京高科
60
600622.SH 嘉宝集团
61
600708.SH 海博股份
42
600077.SH 宋都股份
43
600736.SH 苏州高新
44
000631.SZ 顺发恒业
45
000042.SZ 中洲控股
46
600225.SH 天津松江
47
600162.SH 香江控股
48
600533.SH 栖霞建设
49
000732.SZ 泰禾集团
50
000616.SZ 海航投资
51
000897.SZ 津滨发展