泰康附加财富赢家定期寿险(万能型)利益演示
相关主题
- 1、下载文档前请自行甄别文档内容的完整性，平台不提供额外的编辑、内容补充、找答案等附加服务。
- 2、"仅部分预览"的文档,不可在线预览部分如存在完整性等问题,可反馈申请退款(可完整预览的文档不适用该条件!)。
- 3、如文档侵犯您的权益，请联系客服反馈,我们会尽快为您处理(人工客服工作时间：9:00-18:30)。
泰康附加财富赢家定期寿险（万能型）保险利益演示表
性别： 投保年龄： 男 30 财富人生C交费期间： 购买财富人生C份数： 5 5
注：浅色突出显示处须手动输入
保单 年末 年度 年龄 保险费 生存类 保险金 0 518 518 518 518 2,918 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 835 835 835 835 835 835 835 835 835 趸交 保险费 95,000 追加 保险费 保险费 累计 95,000 95,518 96,035 96,553 97,070 99,988 100,405 100,823 101,240 101,658 102,075 102,493 102,910 103,328 103,745 104,163 104,580 104,998 105,415 105,833 106,250 106,668 107,085 107,503 107,920 108,338 108,755 109,173 109,590 110,008 110,843 111,678 112,513 113,348 114,183 115,018 115,853 116,688 117,523 费用 初始费用 进入万能 保单账户 的价值 90,250 518 518 518 518 2,918 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 835 835 835 835 835 835 835 835 835 部分领取 （假设年 末） 示（低） 92,506 95,349 93,264 91,126 88,934 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218 年末保单账户价值 投资收益演
40 41 42 Βιβλιοθήκη Baidu3 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75
70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105
若在年末退保的现金价值 投资收益演 示（低） 87,881 91,535 90,466 89,303 88,045 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218 投资收益演 示（中） 89,596 95,132 96,123 97,114 98,105 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 90,882 97,875 100,511 103,277 106,184 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509
险利益演示表
年末保单账户价值 投资收益演 示（中） 94,311 99,096 99,096 99,096 99,096 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 95,665 101,953 103,619 105,385 107,257 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509 投资收益演 示（低） 95,000 95,518 93,264 91,126 88,934 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218
年度末身故给付 投资收益演 示（中） 95,000 99,096 99,096 99,096 99,096 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 95,665 101,953 103,619 105,385 107,257 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509
835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835
118,358 119,193 120,028 120,863 121,698 122,533 123,368 124,203 125,038 125,873 126,708 127,543 128,378 129,213 130,048 130,883 131,718 132,553 133,388 134,223 135,058 135,893 136,728 137,563 138,398 139,233 140,068 140,903 141,738 142,573 143,408 144,243 145,078 145,913 146,748 147,583
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69
4,750 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5,000 5,000 5,000 5,000
35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
-236,855 -275,150 -314,116 -353,763 -394,105 -435,152 -476,917 -519,414 -562,654 -606,651 -631,417 -656,618 -682,259 -708,349 -734,895 -761,906 -789,390 -817,355 -845,809 -874,761 -904,220 -934,194 -964,693 -995,725 -1,027,301 -1,059,429 -1,092,119 -1,110,382 -1,128,964 -1,147,871 -1,167,109 -1,186,684 -1,206,601 -1,226,867 -1,247,488 -1,268,469
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835
性别： 投保年龄： 男 30 财富人生C交费期间： 购买财富人生C份数： 5 5
注：浅色突出显示处须手动输入
保单 年末 年度 年龄 保险费 生存类 保险金 0 518 518 518 518 2,918 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 835 835 835 835 835 835 835 835 835 趸交 保险费 95,000 追加 保险费 保险费 累计 95,000 95,518 96,035 96,553 97,070 99,988 100,405 100,823 101,240 101,658 102,075 102,493 102,910 103,328 103,745 104,163 104,580 104,998 105,415 105,833 106,250 106,668 107,085 107,503 107,920 108,338 108,755 109,173 109,590 110,008 110,843 111,678 112,513 113,348 114,183 115,018 115,853 116,688 117,523 费用 初始费用 进入万能 保单账户 的价值 90,250 518 518 518 518 2,918 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 418 835 835 835 835 835 835 835 835 835 部分领取 （假设年 末） 示（低） 92,506 95,349 93,264 91,126 88,934 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218 年末保单账户价值 投资收益演
40 41 42 Βιβλιοθήκη Baidu3 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75
70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105
若在年末退保的现金价值 投资收益演 示（低） 87,881 91,535 90,466 89,303 88,045 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218 投资收益演 示（中） 89,596 95,132 96,123 97,114 98,105 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 90,882 97,875 100,511 103,277 106,184 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509
险利益演示表
年末保单账户价值 投资收益演 示（中） 94,311 99,096 99,096 99,096 99,096 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 95,665 101,953 103,619 105,385 107,257 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509 投资收益演 示（低） 95,000 95,518 93,264 91,126 88,934 88,459 90,432 92,439 94,482 96,560 98,675 100,826 103,015 105,243 107,510 109,816 112,162 114,550 116,979 119,451 121,967 124,526 127,130 129,779 132,475 135,218 138,010 140,850 143,739 111,680 79,484 46,724 13,391 -20,525 -55,034 -90,148 -125,876 -162,229 -199,218
年度末身故给付 投资收益演 示（中） 95,000 99,096 99,096 99,096 99,096 101,605 106,613 111,847 117,316 123,032 129,005 135,246 141,768 148,584 155,707 163,150 170,928 179,056 187,550 196,426 205,701 215,394 225,523 236,108 247,169 258,728 270,807 283,430 296,620 275,404 253,670 230,958 207,224 182,421 156,503 129,418 101,114 71,537 40,629 投资收益演 示（高） 95,665 101,953 103,619 105,385 107,257 111,784 118,934 126,513 134,546 143,061 152,088 161,655 171,797 182,548 193,943 206,022 218,826 232,398 246,785 262,034 278,199 295,333 313,496 332,748 353,156 374,787 397,717 422,023 447,787 440,097 432,387 424,216 415,554 406,372 396,640 386,323 375,388 363,796 351,509
835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835
118,358 119,193 120,028 120,863 121,698 122,533 123,368 124,203 125,038 125,873 126,708 127,543 128,378 129,213 130,048 130,883 131,718 132,553 133,388 134,223 135,058 135,893 136,728 137,563 138,398 139,233 140,068 140,903 141,738 142,573 143,408 144,243 145,078 145,913 146,748 147,583
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69
4,750 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5,000 5,000 5,000 5,000
35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
-236,855 -275,150 -314,116 -353,763 -394,105 -435,152 -476,917 -519,414 -562,654 -606,651 -631,417 -656,618 -682,259 -708,349 -734,895 -761,906 -789,390 -817,355 -845,809 -874,761 -904,220 -934,194 -964,693 -995,725 -1,027,301 -1,059,429 -1,092,119 -1,110,382 -1,128,964 -1,147,871 -1,167,109 -1,186,684 -1,206,601 -1,226,867 -1,247,488 -1,268,469
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835 835